How to Calculate Rental Yield in Dubai: Formula, Worked
Step-by-step guide to calculating rental yield in Dubai — gross and net formulas, AED 850K worked example, service charges, vacancy, Ejari data sources
By Invest Gulf Editorial · Updated June 7, 2026 · 20 min read
Every Dubai listing shows a yield percentage. Almost none shows how it was calculated — or what is left after service charges, vacancy, and management. This guide gives you the formulas, a full worked example on a realistic AED 850,000 JVC studio, and the data sources that separate marketing math from planning math.
Quick answer: Gross yield = rent ÷ price. Net yield = (rent minus all operating costs) ÷ total capital deployed. For long-term lets in mid-market Dubai, expect 1.5–3 percentage points between gross and net. Use Ejari transacted rents, not portal listings. For the conceptual deep-dive on why marketing misleads, see Gross vs Net Rental Yield in Dubai.
| Step | Action |
|---|---|
| 1 | Get Ejari-based annual rent |
| 2 | Confirm purchase price or total cost |
| 3 | Pull building service charge (Mollak/REST) |
| 4 | Add management, vacancy, maintenance |
| 5 | Calculate gross and net |
| 6 | Stress-test charges +20% |
Gross yield: the starting formula
Formula:
Gross yield (%) = (Annual rental income ÷ Purchase price) × 100
Example (simple):
- Purchase price: AED 800,000
- Annual rent: AED 60,000
- Gross yield = (60,000 ÷ 800,000) × 100 = 7.5%
Gross yield is useful for comparing two properties on the same basis — same rent data source, same price basis. It is not useful as your final investment decision number.
Brokers and developers quote gross because it is higher and requires no building-specific research.
Net yield: the formula that matches your bank account
Formula (long-term let):
Net yield (%) = (Annual rent − Operating costs) ÷ Total acquisition cost × 100
Operating costs include:
| Cost bucket | How to estimate |
|---|---|
| Service charges | AED/sqft × unit size (from Mollak via Dubai REST) |
| Property management | 5–8% of collected rent (if outsourced) |
| Vacancy | % of gross rent (see assumptions below) |
| Maintenance | Flat annual provision |
| Ejari / admin | AED 220 per tenancy + landlord incidentals |
| STR licensing | Only if short-term — DET permit, Tourism Dirham |
Total acquisition cost (recommended conservative basis):
Total cost = Purchase price + DLD 4% + Trustee fee + Buyer broker commission (if any)
On AED 800,000 cash resale purchase, total cost often lands near AED 848,000–860,000 — and net yield on that base is lower than on price alone.
For fee detail, see Cost of Buying Property in Dubai. For community-level yield ranges, see Dubai Rental Yield Guide.
Data inputs: where the numbers come from
Annual rent — use Ejari, not listings
Wrong: Property Finder advertised rent AED 65,000
Right: Ejari-registered comparable at AED 58,000–60,000
Listed rents run 5–10% above transacted rents in many communities. RERA’s Rental Index also caps legal increase percentages on renewal — your long-term income trajectory follows Ejari reality.
Sources:
- Dubai REST app — building and area transaction history
- RERA Rental Index — published ceilings
- Licensed broker — three same-layout comparables with Ejari refs
- Seller disclosure — current tenancy contract on resale
Service charges — building-specific
Average “AED 15/sqft” citywide assumptions destroy accuracy.
Pull the Mollak schedule for the specific building via Dubai REST or RERA portal. Premium towers run AED 22–35/sqft; JVC mid-rise often AED 14–20/sqft.
Vacancy — be honest
| Scenario | Vacancy assumption | Calendar equivalent |
|---|---|---|
| Prime long-term (Marina, Downtown) | 4–5% | ~2–3 weeks/year |
| Citywide mid-market average | 7–8% | ~4 weeks/year |
| Oversupplied micro-location | 10–12% | 5–6 weeks/year |
| Short-term rental | Seasonal — model annually | Summer softening |
Dubai citywide baseline in market models is often 7–8% — using zero vacancy is how brochures show 9% net.
Worked example: AED 850,000 JVC studio (long-term let)
This example uses realistic mid-market inputs — adjust every line for your target building.
Property assumptions
| Input | Value |
|---|---|
| Community | Jumeirah Village Circle |
| Unit type | Studio, 420 sqft |
| Purchase price | AED 850,000 |
| DLD transfer (4%) | AED 34,000 |
| Trustee fee | AED 4,000 |
| Broker commission (2%) | AED 17,000 |
| Total acquisition cost | AED 905,000 |
Income and costs (annual)
| Line item | Calculation | AED |
|---|---|---|
| Annual rent (Ejari-based) | Market comparable | 62,000 |
| Service charges | 420 sqft × AED 17/sqft | 7,140 |
| Management fee | 6% × 62,000 | 3,720 |
| Vacancy allowance | 7% × 62,000 | 4,340 |
| Maintenance provision | Flat estimate | 3,500 |
| Ejari / minor landlord costs | Amortised | 500 |
| Total operating costs | 19,200 | |
| Net rental income | 62,000 − 19,200 | 42,800 |
Yield results
| Metric | Formula | Result |
|---|---|---|
| Gross yield (on price) | 62,000 ÷ 850,000 | 7.29% |
| Gross yield (on total cost) | 62,000 ÷ 905,000 | 6.85% |
| Net yield (on price) | 42,800 ÷ 850,000 | 5.04% |
| Net yield (on total cost) | 42,800 ÷ 905,000 | 4.73% |
Interpretation: Marketing rounds the gross figure to “7.3%” or “7.5%.” Your planning number on capital actually deployed is closer to 4.7% net — still competitive tax-free versus many European markets, but not the headline.
Stress test: If service charges come in at AED 20/sqft instead of 17:
- New service charges: AED 8,400 (+AED 1,260)
- Net income: AED 41,540
- Net yield on total cost: 4.59%
That 0.14-point move is why building-specific charge data matters.
Worked example 2: short-term rental overlay (optional)
Same AED 850,000 JVC studio — if building permits DET Holiday Homes and you operate professionally.
| Line item | AED | Notes |
|---|---|---|
| Gross STR revenue (annualised) | 82,000 | Not peak month × 12 |
| DET permit | 1,520 | Annual |
| Tourism Dirham + municipality | ~6,500 | Revenue-dependent |
| STR management (18%) | 14,760 | |
| Cleaning / turnover | 8,000 | |
| Service charges | 7,140 | Same as LTR |
| Vacancy / off-season | 5,000 | |
| Net STR income | ~39,080 | |
| Net yield on total cost | ~4.32% |
In this illustrative case, STR gross uplift does not automatically beat LTR net — unless revenue assumptions are conservative and building STR rules are confirmed. Many investors choose LTR for operational simplicity.
See Gross vs Net Yield Dubai for STR vs LTR comparison tables.
Spreadsheet structure: build your own calculator
| Row | Field | Source |
|---|---|---|
| A1 | Purchase price | MOU / SPA |
| A2 | DLD 4% | =A1*0.04 |
| A3 | Trustee + misc | Fixed AED |
| A4 | Broker 2% | If buyer-paid |
| A5 | Total acquisition cost | Sum |
| B1 | Annual rent | Ejari comps |
| B2 | Service charges | sqft × rate |
| B3 | Management % | 5–8% LTR |
| B4 | Vacancy % | 5–8% default |
| B5 | Maintenance | Flat |
| B6 | STR costs | If applicable |
| B7 | Net income | B1 − sum(B2:B6) |
| C1 | Gross yield | B1/A1 |
| C2 | Net yield (cost) | B7/A5 |
Save sensitivity tabs: rent −10%, charges +20%, vacancy +3 points.
Common calculation mistakes
| Mistake | Effect | Fix |
|---|---|---|
| Using listing rents | Overstates yield 0.5–1.5 pts | Ejari comparables |
| Ignoring DLD in denominator | Overstates yield ~0.3–0.5 pts | Total acquisition cost |
| Zero vacancy assumption | Fantasy net yield | 7% citywide default |
| Citywide average service charge | Wrong building = 1–2 pt error | Mollak per building |
| Peak STR month annualised | Overstates STR case | 12-month average |
| Guaranteed ROI in purchase price | Yield mirage | Model post-guarantee year |
| Off-plan rent on unbuilt unit | Speculative | Use completed comparables |
For buyer behaviour errors beyond math, see Mistakes Foreign Buyers Make in Dubai Property.
Gross vs net: when to use which
| Use gross yield when… | Use net yield when… |
|---|---|
| Quick screening across 10 listings | Making a purchase decision |
| Same-day broker comparisons | Building a 5-year cash-flow model |
| Explaining market to a partner | Comparing Dubai vs UK net-of-tax |
| Writing internal investment memos | Answering “what hits my account?” |
The Gross vs Net Rental Yield in Dubai guide explains why the gap exists — service charge physics, vacancy behaviour, and STR cost layers. This guide shows how to compute it on your deal.
Area context: where the inputs differ
Yield inputs vary more by building than by emirate marketing.
| Community | Typical gross (studios/1BR) | Service charge sensitivity |
|---|---|---|
| JVC | 7–9% | Moderate |
| Sports City | 7.5–9% | Moderate-low |
| Business Bay | 6–7.5% | Moderate-high |
| Dubai Marina | 5.5–7% | High |
| Downtown | 5–6.5% | Very high |
| Meraas (City Walk) | 5.5–7% | Premium |
See Highest Rental Yield Areas Dubai for ranked communities.
Tax and home-country overlay
UAE rental income is not subject to UAE personal income tax for individuals — but UK, US, EU, and Australian nationals may owe home-country tax on worldwide income.
Net yield in Dubai is step one. After-tax yield in your tax residence is step two — particularly relevant for UK buyers post-2025 non-dom changes cited in market commentary.
Off-plan: calculating projected yield before handover
You will not have Ejari on the exact unit. Use:
- Completed building in same project phase
- Adjacent building same developer, same layout
- Community average from REST — discounted 5% for conservatism
Also model:
- Months to handover without rent
- Service charge deposit at handover
- Snagging and fit-out costs
- DLD/Oqood already in acquisition cost
Off-plan yield is a forecast — label it accordingly.
Checklist before you trust a yield number
- Rent sourced from Ejari comparables (3 minimum)
- Service charge from Mollak for exact building
- Vacancy at least 7% unless proven lower
- Management included if you will not self-manage
- Maintenance line included
- Total acquisition cost in net denominator
- STR costs included if STR thesis
- Stress test +20% service charges
- Compared to gross-vs-net-yield-dubai expectations
Summary
Calculating rental yield in Dubai is arithmetic — sourcing inputs is the skill. Gross yield gets you to a shortlist. Net yield on total acquisition cost with Ejari rents and building-specific service charges gets you to a decision.
The AED 850,000 JVC example shows how 7.3% gross becomes ~4.7% net on deployed capital — still viable for many investors, but only if you planned for 4.7%, not 7.3%.
Multi-year cash-flow: beyond Year 1 yield
Single-year net yield is necessary but not sufficient. Foreign investors should model 5-year cash flow including:
| Year | Variable |
|---|---|
| 1 | Furnishing, snagging, initial void |
| 2–3 | RERA rent increase caps on renewal |
| 3–5 | Service charge inflation (often 3–5% annually) |
| Any | Special levies, AC replacement, appliance cycles |
RERA Decree 43/2013 rent calculator sets renewal increase ceilings based on current rent vs market index — your income growth is regulated, not market-free.
Worked example 3: Business Bay one-bedroom (premium charges)
| Input | Value |
|---|---|
| Purchase price | AED 1,200,000 |
| Total acquisition cost | ~AED 1,278,000 |
| Annual rent (Ejari) | AED 78,000 (6.5% gross on price) |
| Service charges | AED 19,200 (750 sqft × AED 25.6/sqft) |
| Management 6% | AED 4,680 |
| Vacancy 5% | AED 3,900 |
| Maintenance | AED 5,000 |
| Net income | ~AED 45,220 |
| Net yield on cost | ~3.54% |
Premium location does not automatically mean premium net yield. This is why Gross vs Net Yield Dubai stresses building-specific charge pulls.
Calculator mistakes by buyer nationality (patterns)
| Origin market | Common error | Dubai reality |
|---|---|---|
| UK | Compare to net-of-tax buy-to-let | UAE rent tax-free locally; UK tax may still apply |
| India | Ignore DEWA landlord deposits | Budget between-tenant utility gaps |
| Russia/CIS | FX only at purchase | Model repatriation currency |
| Germany | Skip service charge line | Strata-like fees are mandatory |
| Pakistan | Trust broker gross yield | Ejari verification essential |
Using yield to compare Dubai vs Abu Dhabi stock
Same formulas apply — change inputs:
| Input | Dubai | Abu Dhabi (e.g. Aldar) |
|---|---|---|
| Registration cost | DLD 4% | DMT schedule |
| Rent data | Ejari / REST | DMT/agent comparables |
| Yield band | 5–9% gross mid-market | 6–7% gross often cited |
| Liquidity | Highest | Moderate |
See Aldar Properties Review for Abu Dhabi developer context.
Quick reference card
GROSS = Rent ÷ Price × 100
NET = (Rent − OpEx) ÷ Total Cost × 100
OpEx = Service + Mgmt + Void + Maint + STR costs
Rent = Ejari transacted (not listing)
Charge = Mollak building-specific
Pin this before any sales gallery visit.
Disclaimer: Rent levels, service charges, and regulations change. Verify inputs on Dubai REST and with licensed professionals. Figures are illustrative — not guarantees of future performance.
Frequently Asked Questions
Gross rental yield = (Annual rental income ÷ Purchase price) × 100. Example: AED 60,000 annual rent on a AED 800,000 apartment = 7.5% gross yield. Use Ejari-registered or RERA transacted rents — not Property Finder listing prices, which typically run 5–10% higher than achieved rents.
Net rental yield = (Annual rent − Service charges − Management fees − Vacancy allowance − Maintenance − Licensing costs if STR) ÷ Total acquisition cost × 100. Total acquisition cost should include purchase price plus DLD 4% and closing fees if you want yield on capital actually deployed.
The main deductions are: service charges (often AED 12–25/sqft/year in mid-market towers), property management (5–8% of rent for long-term lets), vacancy (realistically 4–8% of potential rent), maintenance provisions (AED 3,000–8,000/year on apartments), Ejari registration, and for short-term lets — DET permit fees, Tourism Dirham, and higher management percentages.
Both are valid — but label them clearly. Brokers quote yield on purchase price only. Conservative investors use total acquisition cost (price + 4% DLD + trustee + broker on secondary purchases) because that reflects cash actually invested. The difference is often 0.3–0.5 percentage points on net yield.
Use RERA Ejari transacted data via the Dubai REST app, RERA Rental Index publications, and sold-rent comparables from licensed agents with Ejari history. Avoid calculating yield from Bayut or Property Finder advertised rents without discounting to transacted levels.
For well-located long-term rentals in established communities, use 4–5% vacancy (roughly 2–3 weeks between tenancies). For citywide mid-market averages, 7–8% is more honest. Supply-heavy micro-locations or poor pricing can push effective vacancy to 10–12%.
Typically 1.5–3 percentage points for long-term lets in mid-market towers with moderate service charges. Premium buildings with AED 25–35/sqft service charges can see 3–4 point gaps. A marketed 8% gross often becomes 5.5–6.5% net — sometimes lower on total acquisition cost.
Yes — the formula is identical. Change the inputs: Abu Dhabi service charges, DMT registration costs instead of DLD-only modelling, and local tenancy data sources. Dubai has the deepest published rental data; other emirates may require more agent-sourced comparables.
Get a Gulf property shortlist
Tell us your budget and market (Dubai, Abu Dhabi, RAK). We reply within one business day with options matched to your goals.