Invest Gulf Free shortlist
Research guide

Net Yield Calculator for UAE Property: Dubai, Abu Dhabi

Calculate net rental yield on UAE property — full formula, cost stack by emirate, worked examples for Dubai and Abu Dhabi, spreadsheet logic

By Invest Gulf Editorial · Updated June 7, 2026 · 17 min read

Every UAE property brochure quotes gross yield. Your bank account receives net yield. The gap is not a rounding error — it is typically 1.5 to 3 percentage points on long-term lets, and wider on short-term rental. An investor who buys on 8% gross and plans for 8% net is misallocating capital.

Quick answer: Net yield = (collected rent − operating costs) ÷ total capital deployed. For UAE property in 2026, realistic net yields are 4.5–7% on long-term mid-market rentals and 2.5–5% on prime communities. Always use Ejari transacted rents, include acquisition costs in the denominator, and model vacancy at 7–8% unless you have building-specific evidence.

InputUse this source
Annual rentEjari / RERA Rental Index (not listings)
Service chargesBuilding-specific Mollak schedule (rera.gov.ae)
Management fee5–8% LTR; 15–20% STR
Vacancy4–5% prime; 7–8% citywide
Capital deployedPurchase price + DLD + fees
Rent growthRERA calculator bands at renewal

This guide provides the full net yield formula, a line-by-line cost stack for UAE property, worked examples for Dubai and Abu Dhabi, spreadsheet logic you can replicate, and the modelling mistakes that make bad investments look good.

For gross-to-net theory specific to Dubai, see Gross vs Net Yield Dubai. For rent growth caps that affect multi-year models, see Dubai Rent Increase Calculator (RERA).


Net yield vs gross yield: why the distinction matters in the UAE

The UAE offers zero personal income tax, zero capital gains tax on property for individuals, and zero stamp duty beyond the one-time DLD transfer fee. This tax advantage makes net yield the primary return metric — there is no post-yield tax layer to account for, unlike UK, German, or US property where net yield still faces home-country taxation.

That makes the accuracy of the net yield calculation even more important. If you overstate net yield by 2 percentage points on a AED 1 million investment, you are mispricing AED 20,000 per year of expected income — AED 100,000 over a five-year hold.

Gross yield formula:

Gross Yield (%) = (Annual Rent ÷ Purchase Price) × 100

Net yield formula:

Net Yield (%) = (Annual Rent Collected − Operating Costs) ÷ Total Capital Deployed × 100

Where:

  • Annual Rent Collected = potential rent minus vacancy allowance
  • Operating Costs = service charges + management + maintenance + licensing + utilities between tenancies
  • Total Capital Deployed = purchase price + DLD fee + trustee fee + agent commission + legal fees + mortgage arrangement costs (if applicable)

The full UAE operating cost stack

One-time acquisition costs (add to capital deployed)

Cost itemDubaiAbu DhabiWho pays
Transfer fee4% of price2% of priceBuyer
Trustee / registrationAED 4,000+AED 1,000–4,000Buyer
Agent commission2% + VAT2%Buyer (secondary)
NOC (secondary)AED 500–5,000SimilarSeller (typically)
Legal reviewAED 5,000–15,000AED 5,000–15,000Buyer
Mortgage registration0.25% of loan0.25% of loanBuyer (if mortgaged)
Total cash acquisition6–9% of price4–6% of price

Abu Dhabi’s lower transfer fee (2% vs Dubai’s 4%) improves net yield on identical gross rents — one reason Abu Dhabi mid-market can outperform Dubai on a net basis despite lower liquidity.

Annual operating costs (subtract from rent)

Cost bucketTypical rangeNotes
Service chargesAED 12–25/sq ft/year (mid-market)Building-specific; check Mollak
Property management (LTR)5–8% of collected rentFull-service agent
Property management (STR)15–20% of revenueHoliday home operator
Vacancy allowance4–8% of potential rentSee assumptions below
Ejari registrationAED 220/tenancyAnnual renewal
DEWA / ADDC reconnectionAED 2,000–4,000 between tenanciesLandlord cost
Maintenance provision0.5–1% of property value/yearAC, appliances, wear
DET Holiday Home permit (STR)AED 1,520/year (apartment)Mandatory for Airbnb
Tourism Dirham (STR)AED 10–15/room/nightRemitted to DET
Building insuranceAED 1,000–3,000/yearOften via service charge

Net yield calculator: step-by-step

Step 1: Determine total capital deployed

Total Capital = Purchase Price + DLD Fee + Trustee Fee + Agent Commission + Legal Fees

Example (Dubai): AED 800,000 purchase + AED 32,000 DLD + AED 4,200 trustee + AED 16,800 agent + AED 8,000 legal = AED 861,000

Step 2: Determine annual rent (Ejari-based)

Pull comparable Ejari-registered rents from the RERA Rental Index or Dubai REST app. Do not use listing prices.

Example: AED 58,000 annual rent (Ejari median for comparable 1BR in JVC)

Step 3: Apply vacancy allowance

Collected Rent = Annual Rent × (1 − Vacancy Rate)

Example: AED 58,000 × (1 − 0.07) = AED 53,940 (7% vacancy)

Step 4: Subtract operating costs

CostCalculationAmount
Service charges750 sq ft × AED 16/sq ftAED 12,000
Management (6%)AED 53,940 × 0.06AED 3,236
EjariPer tenancyAED 220
DEWA reconnectionBetween tenanciesAED 3,000
Maintenance0.75% of valueAED 6,000
Total operating costsAED 24,456

Step 5: Calculate net income and net yield

Net Income = AED 53,940 − AED 24,456 = AED 29,484
Net Yield = (29,484 ÷ 861,000) × 100 = 3.42%

Wait — that seems low. Let us recalculate without amortising maintenance so aggressively and using a more typical JVC service charge:

Revised costAmount
Service charges (750 sq ft × AED 14)AED 10,500
Management (6%)AED 3,236
Ejari + DEWA + maintenanceAED 5,000
TotalAED 18,736
Net Income = 53,940 − 18,736 = AED 35,204
Net Yield = (35,204 ÷ 861,000) × 100 = 4.09%

Gross yield on purchase price alone: 58,000 ÷ 800,000 = 7.25%

Gap: 7.25% gross → 4.09% net on total capital deployed. This 3+ percentage point gap is typical for JVC and is the number that should drive investment decisions.


Worked example: Dubai Marina 1BR (prime, lower net)

InputValue
Purchase priceAED 1,400,000
Acquisition costs (6.5%)AED 91,000
Total capital deployedAED 1,491,000
Annual Ejari rentAED 95,000
Vacancy (5%)Collected: AED 90,250
Service charges (800 sq ft × AED 24)AED 19,200
Management (6%)AED 5,415
Other operatingAED 6,000
Total operating costsAED 30,615
Net incomeAED 59,635
Net yield4.0%
Gross yield (on purchase)6.8%

Marina’s higher service charges compress net yield despite strong gross numbers. Capital appreciation and liquidity — not yield — drive the Marina investment case.


Worked example: Abu Dhabi Al Reef 2BR (high gross, strong net)

InputValue
Purchase priceAED 750,000
Acquisition costs (4.5%)AED 33,750
Total capital deployedAED 783,750
Annual rentAED 72,000
Vacancy (6%)Collected: AED 67,680
Service charges (1,100 sq ft × AED 12)AED 13,200
Management (6%)AED 4,061
Other operatingAED 4,500
Total operating costsAED 21,761
Net incomeAED 45,919
Net yield5.86%
Gross yield (on purchase)9.6%

Al Reef demonstrates why Abu Dhabi appears in yield comparisons: lower acquisition costs (2% DLD vs 4%), lower service charges, and strong Ejari rents relative to price.

For the full Abu Dhabi framework, see Abu Dhabi Property Investment Guide.


Short-term rental net yield: different cost profile

Short-term rental (STR) in Dubai can generate 30–50% more gross revenue than long-term tenancy in tourist-demand areas. But the operating cost stack changes:

Cost itemSTR impact
DET Holiday Home permitAED 1,520/year mandatory
Tourism DirhamAED 10–15/room/night from guest
Management fee15–20% of revenue
CleaningAED 150–250 per turnover
Higher vacancySeasonal — summer months softer
Furniture / fit-outAED 30,000–80,000 upfront
Building approvalNot all towers permit STR

STR net yield example: Marina studio

InputValue
Total capital (incl. fit-out)AED 950,000
Annual STR gross revenueAED 120,000
DET permit + Tourism DirhamAED 8,000
Management (18%)AED 21,600
Cleaning + consumablesAED 12,000
Service chargesAED 14,000
Vacancy (15% STR)Lost revenue: AED 18,000
Net incomeAED 46,400
Net yield4.88%
Equivalent LTR net yield~4.0%

STR premium over LTR in this example: approximately 0.9 percentage points net — not the 30–50% gross premium brokers quote. STR requires active management and building approval. Verify both before underwriting.


Spreadsheet logic: build your own calculator

Replicate this structure in Excel or Google Sheets:

Sheet 1: Inputs

CellFieldExample
B2Purchase price (AED)800,000
B3DLD fee rate4%
B4Other acquisition costs29,000
B5Property size (sq ft)750
B6Annual rent (Ejari)58,000
B7Vacancy rate7%
B8Service charge (AED/sq ft)14
B9Management fee %6%
B10Other annual costs5,000

Sheet 1: Calculations

CellFormula
B12=B2*(1+B3)+B4 (total capital)
B13=B6*(1-B7) (collected rent)
B14=B5*B8 (service charges)
B15=B13*B9 (management)
B16=B14+B15+B10 (total operating)
B17=B13-B16 (net income)
B18=B17/B12*100 (net yield %)
B19=B6/B2*100 (gross yield %)

Sensitivity table: Run B6 (rent) from −15% to +15% and B8 (service charge) from 10 to 28 to see net yield range. This is more useful than a single-point estimate.


Multi-year net yield: incorporating RERA rent caps

Single-year net yield is a snapshot. Investment decisions require multi-year modelling with realistic rent growth:

YearRent growth assumptionSource
Year 1As-is (Ejari at purchase)Due diligence
Year 2–30–10% (RERA calculator bands)Rent increase calculator
Re-let yearFull market rentAfter vacancy
Service charges+3–5% annuallyOA budget trends

A sitting tenant 25% below market generates 10% increases at renewal — not a jump to market. Model this explicitly rather than assuming 5% annual rent growth indefinitely.


Net yield by UAE market: comparison table

MarketGross yield rangeTypical net yieldAcquisition cost dragLiquidity
Dubai JVC7.5–9.2%5.4–7.1%6–9%High
Dubai Marina5.5–7.2%4.0–5.5%6–9%Very high
Dubai Downtown5.0–6.5%3.5–5.0%6–9%High
Abu Dhabi Al Reef8.5–9.5%5.5–7.0%4–6%Moderate
Abu Dhabi Al Reem6.5–7.5%4.5–6.0%4–6%Moderate
Ras Al Khaimah6.5–8.5%4.5–6.5%4–6%Lower
Bahrain6.5–8.5%5.0–7.0%3–5%Moderate

Net yield leadership shifts when acquisition costs and service charges are included. JVC and Al Reef compete for top net yield; Marina and Downtown compete for capital stability.


Common mistakes that inflate net yield

MistakeImpactFix
Using listing rents+10–15% rent overstatementEjari / RERA index only
Ignoring acquisition costs+0.5–0.7pp yield overstatementInclude DLD + fees in denominator
Zero vacancy assumption+0.5–1pp overstatement7–8% citywide default
Average service charges±1–2pp errorBuilding-specific Mollak data
Guaranteed return programsYield on inflated priceBenchmark price and rent independently
STR revenue at peak season only+2–3pp overstatementAnnual average occupancy
Ignoring RERA rent capsOverstates years 2–5 incomeCalculator bands at renewal

Net yield and home-country tax: a note for foreign buyers

UAE net yield is tax-free at the UAE level. Foreign investors may face home-country taxation on rental income and capital gains regardless of UAE treatment:

  • UK residents: Worldwide income reporting post-2025 non-dom abolition
  • Indian residents: Foreign income in ITR; LRS for purchase funds
  • US citizens: Worldwide income reporting regardless of residence
  • German residents: WeltEinkommen — worldwide income principle

The investable net yield for a foreign buyer may be lower than the UAE net yield after home-country tax. Nationality-specific guides cover these angles:

For the foreign purchase process, see How Foreigners Buy Property in Dubai.


Summary: net yield calculator checklist

  1. Capital deployed = purchase price + all acquisition costs
  2. Rent input = Ejari transacted data, not listings
  3. Service charges = building-specific from Mollak / REST
  4. Vacancy = 7–8% default; 4–5% only with evidence
  5. Management = 6% LTR; 18% STR
  6. Rent growth = RERA calculator bands, not unlimited escalation
  7. Compare net to net across markets — not gross to gross

Based on DLD, RERA, and market data through Q1 2026. Yields vary by property, building, and tenant profile. This guide is for information only and does not constitute financial or tax advice.

Frequently Asked Questions

Net yield = (Annual rental income collected − All operating costs) ÷ Total capital deployed × 100. Operating costs include service charges, property management fees, vacancy allowance, maintenance, Ejari registration, DEWA reconnection between tenancies, and — for short-term rental — DET permit fees and Tourism Dirham. Total capital deployed should include purchase price plus acquisition costs (DLD transfer fee, trustee fee, agent commission, legal fees) — not purchase price alone.

Mid-market Dubai communities like JVC and Dubai Sports City deliver net yields of 5.4–7.4% on well-managed long-term rentals. Dubai Marina and Business Bay typically net 4.0–5.5%. Downtown and Palm Jumeirah often net 2.5–5.0% after high service charges. The citywide average net yield for long-term tenancies sits roughly in the 4.5–6% range. Short-term rental can push net higher in tourist zones but adds 15–20% management fees and licensing costs.

Gross yield divides annual rent by purchase price with no cost deductions — the figure developers and brokers advertise. Net yield subtracts service charges (typically AED 12–25 per sq ft per year), management fees (5–8% of rent for long-term, 15–20% for short-term), vacancy (4–8% of potential rent), maintenance, and acquisition cost amortisation. The gap between gross and net in UAE property is typically 1.5–3 percentage points for long-term lets and wider for short-term rental.

Yes, for an accurate return on capital deployed. The Dubai Land Department charges 4% of purchase price at registration, plus trustee fees, agent commission, and legal costs — totalling 6–9% above the listed price. A property bought at AED 800,000 with AED 64,000 in DLD fees and AED 40,000 in other acquisition costs has AED 904,000 deployed. Dividing net income by AED 800,000 overstates yield by approximately 0.5–0.7 percentage points.

Service charges are the largest ongoing cost and vary by building, not emirate. Dubai mid-market towers run AED 12–25 per sq ft annually; premium Dubai buildings reach AED 25–40. Abu Dhabi service charges are broadly similar, with Aldar-managed communities typically at AED 14–22 per sq ft. On a 750 sq ft apartment at AED 18/sq ft, service charges alone consume AED 13,500 per year — often 1.5–2 percentage points of gross yield.

For prime long-term rentals in Dubai Marina, Downtown, and JLT, use 4–5% vacancy (2–3 weeks between tenancies). For citywide mid-market units, 7–8% is more realistic. Supply-heavy communities and poorly positioned stock may see 10–12% vacancy. Short-term rental vacancy varies by season — Dubai peaks in Q4 and Q1, with summer months significantly softer. Never model zero vacancy.

Abu Dhabi can match or exceed Dubai net yields in affordable communities — Al Reef and Al Ghadeer gross 8–9.5% with lower service charge drag. However, Abu Dhabi's secondary market is less liquid, making exit assumptions more conservative. Dubai's mid-market net yields of 5.4–7.4% in JVC and Sports City remain the cluster benchmark for yield-focused investors. Compare on net yield after full costs, not gross marketing figures.

No. Listing prices on Property Finder and Bayut are aspirational — typically 5–15% above Ejari-registered transacted rents. The RERA Rental Index and Dubai REST app publish actual Ejari data. Using listing rents inflates both gross and net yield projections. The same data source should feed your rent input and your RERA rent increase calculator assumptions at renewal.

Free · Independent advisory

Get a Gulf property shortlist

Tell us your budget and market (Dubai, Abu Dhabi, RAK). We reply within one business day with options matched to your goals.